The amount of total income tax expense or benefit shown on the income statement is computed by combining both the current tax expense or benefit and deferred tax expense or benefit. The current portion is the amount of tax liability that the company expects to owe in each of its jurisdictions where it files a tax return plus such items as return to provision adjustments on permanent items and changes to the tax liability related to uncertain tax positions. The deferred portion is calculated by analyzing changes to the deferred tax asset or liability and quantifying those changes that affect the income statement.
In a basic example, assume the company has pretax book income in the current period of $200,000, non-deductible meals and entertainment expense totaling $10,000, tax depreciation greater that book depreciation of $50,000, non-deductible increase to the bad debt reserve of $20,000, and net operating loss carryforward (NOL) of $60,000. The company computes its current tax liability in the US & state jurisdictions as follows:
Pretax book income $ 200,000
Non-deductible meals & entertainment 10,000 – Permanent Difference
Tax over book depreciation (50,000) -Temporary Difference
Non-deductible bad debt expense 20,000 -Temporary Difference
Taxable income before NOL $ 180,000
Net operation loss carryforward (60,000)
Taxable income after NOL $ 120,000
Tax rate (Federal + State) 40%
Tax $ 48,000
Also assume the non-current tax liability balance related to uncertain tax positions has increased by $20,000. Total current tax expense would be $68,000 ($48,000+$20,000).
US and state deferred tax expense would be computed by analyzing the change in deferred tax asset/liability as follows:
| |
Beginning |
Current |
Ending |
|
| |
Cumulative |
Year |
Cumulative |
|
| |
Difference |
Change |
Difference |
|
| |
|
|
|
|
| Bad Debt Expense |
$ 130,000.00 |
$ 20,000.00 |
$ 150,000.00 |
|
| Depreciation |
$ (270,000.00) |
$ (50,000.00) |
$ (320,000.00) |
|
| Net operating loss carryforward |
$ 60,000.00 |
$ (60,000.00) |
$ - |
|
| Total |
$ (80,000.00) |
$ (90,000.00) |
$ (170,000.00) |
|
| Tax rate |
40% |
40% |
40% |
|
| Net Deferred Tax Asset/(Liability) |
_____________ $ (32,000.00) |
____________ $ (36,000.00) |
____________ $ (68,000.00) |
|
| |
|
|
|
|
The current and non-current portions on the net deferred tax liability above would be summarized as follows:
| Current |
$ 190,000.00 |
$ (40,000.00) |
$ 150,000.00 |
| Tax Rate |
40% |
40% |
40% |
| Current Deferred Tax Asset |
_____________ $ 76,000.00 |
_____________ $ (16,000.00) |
_____________ $ 60,000.00 |
| |
|
|
|
| Non-current |
$ (270,000.00) |
$ (50,000.00) |
$ (320,000.00) |
| Tax Rate |
40% |
40% |
40% |
| Non-current Deffered Tax Liability |
_____________ $ (108,000.00) |
_____________ $ (20,000.00) |
______________ $ (128,000.00) |
| |
|
|
|
| Net Deffered Tax Asset/(Liability) |
$ (32,000.00) |
$ (36,000.00) |
$ (68,000.00) |
| (Agrees with total above) |
|
|
|
This analysis demonstrates the net deferred tax liability has increased resulting in a deferred tax expense related to the change of $36,000.
The total tax expense for the company is $104,000 ($68,000 current income tax expense plus $36,000 deferred income tax expense)
The journal entries to record the current and deferred portions of total income tax expense in this example are as follows:
Dr. Income Tax Expense $68,000
Cr. Current Tax Liability $48,000
Cr. Non-Current Tax Liability 20,000
Dr. Income Tax Expense $36,000
Cr. Current Deferred Tax Asset $16,000
Cr. Non-current Deferred Tax Liability 20,000
For question regarding ASC-740 provision matters, please contact Daniel DeLau at 720-227-0065 or delau@taxops.com or John Monahan at 720-227-0064 or jmonahan@taxops.com.